County Profile for Cherokee - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 24,972
Total Cost Reports Filed in 2020 1 Total Births 62
Total Cost Reports Submitted 0 Total Deaths 124
Total Cost Reports Settled 1 Net Population Natural Change -62
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 58
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -7

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,318,623 Total Charges 75,036,851
Fixed Assets 1,269,338 Contract Allowance 65,319,590
Other Assets 0 Operating Revenue 9,717,261
Total Assets 11,587,961 Operating Expenses 12,372,049
Current Liabilities 18,534,278 Operating Margin -2,654,788
Long Term Liabilities 0 Other Income 546,645
Total Equity -6,946,317 Other Expense 0
Total Liabilities and Equity 11,587,961 Net Profit or Loss -2,108,143

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $13,422 Revenue per Bed $211,245 Revenue per Person $389
Net Margin per Discharge ($3,667) Net Margin per Bed ($57,713) Net Margin per Person ($106)
Net Profit per Discharge ($2,912) Net Profit per Bed ($45,829) Net Profit per Person ($84)
Net Fixed Assets per Discharge $1,753 Net Fixed Assets per Bed $27,594 Net Fixed Assets per Bed $51
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 543
Occupancy Rate 20.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,619 Net Fixed Assets 2,356 Population Estimate 1,603
Total Revenue 2,277 Long Term Liabilities 2,194 Total Patient Discharges 1,575
Net Margin 1,944 Total Patient Beds 1,260
Net Profit or Loss 2,955

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,568,055 4,519,860 1.0107
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,262,324 9,768,575 0.1292
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 906,606 13 Nursing Administration 231,112
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 46,350
04 Employee Benefits 1,811,973 15 Pharmacy 604,362
05 Administrative and General 3,556,385 16 Medical Records and Medical Library 147,596
06 Maintenance and Repairs 835,338 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 214,024 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 274,871 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,628,617

County Profile for Cherokee - 2020